Documente online.
Zona de administrare documente. Fisierele tale
Am uitat parola x Creaza cont nou
 HomeExploreaza
upload
Upload




Applix module 4

technical


Module 4 - Planning

Table of Contents



Overview

Initial Situation

Methods of Data Spreading

Proportional Spread

Equal Spread

Repeat

Clear

Percent Change

Straight line

Growth %

Relative Proportional Spread

Relative Percent Adjustment

Repeat Leaves

Equal Spread Leaves

Holds

Using Data Spreading for Planning

Five-year-planning

Five-year-planning in Bal3D

Five-year-planning in P&L3D

Compensations in Bal3D

Detail Planning "Sales" for 2005

Country Manager Italy

Country Manager Austria

Sales Manager World

Planning in P&L5D


Overview

In this module you will learn how to use different distribution mechanisms (planning). These mechanisms are implemented on the TM1 Server; as a consequence you can use them in all front-ends (Server Explorer, Excel, ISB und TM1 Web).

Initial Situation

You are a controller in Italy and want to handle the planning for the years 2005, 2006 and based on the actual data of the years and .

Take the P&L5D cube and create the following view. Save it as Plan_P&L

Put the cursor on any cell in the column Year and click the right mouse key. Now choose Data Spread in the context menu. You can decide between couples of different methods of data spreading.

Methods of Data Spreading

Proportional Spread

The Proportional Spread method distributes a specified value among cells proportional to existing cell values. For example, consider the following view in which the values for sales in the month Jan, Feb and Mar are , and , respectively. The sum of these values in the first quarter is sales = . Now you want to increase this value in the first quarter up to sales = while the ratio of the values in the months is to be held constant.

Step 1

Select the cell or range of cells from which you want to initiate data spreading (1 Quarter)

Step 2

Right-click Data Spread Proportional Spread

The Proportional Spread dialog box appears. Enter the value you want to spread in the Value field. If necessary, select Extend options to specify the direction for the data spread. In the majority of cases the direction is right. This depends on how you define your views. It is possible to replace existing values, as well as adding and subtracting from these values.

We want to distribute to the right and replace the old values.

 

Equal Spread

The Equal Spread method distributes a specified value equally across cells in a view.

Calculation:

  • single cell = sum / number of selected cells

You want to spread equally in the first quarter. Therefore you have to mark Jan, Feb and Mar, right click and choose Equal Spread in the context menu.

Now the values have been spread equally.

Repeat

The Repeat method repeats a specified value across cells in a view.

Example:

You want to write in Jan, Feb and Mar at the same time.

Choose Jan, Feb, Mar and the distribution method Repeat. Enter the value in the Value field and click Apply.

TM1 repeats the value you entered in the directions you specified or across the range of cells selected.

Clear

Clearing is simple. Choose a range .

Use the context menu .

. clear.

Percent Change

The Percent Change method multiplies current cell values by a specified percentage. The product of the multiplication can then replace, be added to, or subtracted from existing cell values.

The following situation is considered:

You have Jan=10, Feb=20, Mar=30 and you want to increase these values by 10%. Select the range from Jan to Mar.

Choose Percent Change in the context menu:

 

Straight line

The Straight Line data spreading method fills cube cells by linear interpolation between two specified endpoints.

Assume it is known that tangible assets are 10 in Jan and will be in Dec. You have a straight

line from 10 to 21 in the pre-selected months.

Select all 12 months and open the Straight Line dialog.

Enter 10 and 21, choose replace and click Apply.

Growth %

The Growth % method needs an initial value and a growth percentage. Using the initial value as a starting point, this method then sequentially increments all values in a range by the specified growth percentage.

Initial situation:

Step 1: Choose month Jan!

Step 2.

Right-click and select Growth %

Step 3.

Result:

Relative Proportional Spread

The Relative Proportional Spread method spreads values to the leaves (children) of a consolidation proportional to the leaves of a reference cell.

Exercise: Create the view Sales_2004_05

You want to conduct the planning for 2005. The values should be distributed as in Actual 2004 but the consolidated value Year should increase to .

Choose Relative Proportional Spread in the menu:

In the dialog you have to select the relative position. The reference cell can be located in the cube from which you initiate spreading or in a separate cube. The reference cell must, however, share the same exact consolidations as the cell from which you initiate spreading.

In our example we use the same cube.

For every dimension you have to select a base value.

For the Year:

Budget, Italy Sales, Year

We want the distribution from the Year:

2004, Actual, Italy, Sales, Year

In this case the dialog looks like:

Enter the value to be spread in the Value field.

The value is spread like the values in Actual, .

Relative Percent Adjustment

The Relative Percent Adjustment method spreads values to the leaves (children) of a consolidation by applying a percentage adjustment to the leaves of a reference cell.

We have the same initial situation as in the example 1.2.8.:

The reference cell is Year, Actual . Now we want to increase this value by 10% for the planning of Year, Budget while keeping the ratio in the months constantly.

Result:

Repeat Leaves

The Repeat Leaves method copies a specified value to the leaves (children) of a consolidation. When you apply this method, you can choose to copy the value to all leaves of the consolidation or only to those leaves already containing non-zero values.

Select the cell Year, Budget, 2005:

In every leave of the consolidation Year you now have .

Equal Spread Leaves

The Equal Spread Leaves distribution method is similar to the Repeat Leaves method. Now the value of the consolidation is distributed linearly on the leaves.

Select the cell Year, Budget, 2005:

Holds

TM1 includes a Leaf Hold feature that enables you to exclude cells from data spreading operations. The Hold feature can be used in the Cube Viewer, the In-Spreadsheet Browser, and slice worksheets.

Example:

Enter the values into the cells Apr, May and Aug, as shown below. The other cells should be filled by the Repeat Leaves method.

Step 1:

Select the cells that you want to hold. Choose Hold Hold Leaves in the context menu

Blocked elements are indicated by a small red triangle in the bottom left corner.

Step 2: Now use the Repeat Leaves method

Result:

When you have finished the distributions you can Release All Holds.

Using Data Spreading for Planning

Enter all planning values in Budget.

In the previous chapter we have explained the different data spreading methods available in TM1. Now solve following exercises on your own.

Five-year-planning

To create a five year planning, the dimension Year has to be expanded to the year .

Five-year-planning in Bal3D

  • For all positions of the balance sheet, except for the Cash & Cash Equivalents, the Debts and the Consolidated Profit apply a growth of 5 %

Create the view above and block the corresponding cells. You get the following result:

  • Transfer the Consolidated Profit from P&L3D by creating a rule.

  • Compensation positions (assets / liabilities) are the cash & cash equivalents or the debts (are displayed, when P&L3D is already planned).

Five-year-planning in P&L3D

For planning we act on the assumptions that:

  1. Sales

6% annual growth

  1. Costs of Goods Sold

The margin improves 1% per year, therefore we only have a 5% growth (because the values are negative enter -5!)

  1. Other Operating Income

Increase linear up to 1.700,00 in

  1. Cost of Distribution

Grow proportional (base 2004 to the Sales

6% growth

  1. Administration Costs

3% annual growth

  1. Other Operating Costs

Increase up to -200 in

  1. Depreciation and Amortization

Remain 0

  1. Earning / Loss of affiliated Companies

In odd years add minus and in even years plus 10% to the basis.

a)      Hold the even cells and plan the odd ones:

b)     Hold the odd cells and plan the even ones:

  1. Interest Income

6% of Debts from Bal3D. Determine it by a rule:

Attention to the algebraic sign!

Repeat the leave of 2004 for the spreading of Debts for the balance sheet in Bal3D.

When we go back to P&L3D we have following values for the Interest Income.

Other Financial Results

Deteriorate about 20% per year

Taxes

30% of Earnings Before Taxes

Now our Taxes are spread as we can see in this screenshot:

Shares of economic Partners

Decrease to -280 in

After Data Spreading our P&L3D should look like this:

Compensations in Bal3D

Enter the values from the check sum to the liquid assets

a)      Before:

b)     Afterwards:

After Data Spreading Bal3D should look like we can see in the following screenshot:

Detail Planning "Sales" for 2005

Country Manager Italy

Plan the values of the Sales cube in the year . Spread the values across the months according to the actual value in . Consider the following information:

  1. L Series 1.6L Convertible

No more sales worldwide

  1. The models with 4WD are promoted, so they reach 25% of sales of the 2WD models.
  2. There is a special offer for the 5.0 models, 10% of the values of the US in should be achieved.

Method of resolution for point 1.:

Create following view: Sales2005

Copy the values from Actual 2004 to Budget 2005 without L Series 1.6L Convertible.

Method of resolution to point 2.:

Create this view: Budget2005

Revise the planning of the 4WD models according to the indications (25% of the 2WD models). Data Spreading Relative Percent Adjustment

You receive the following result:

Method of resolution to point 3.:

Create the view: Sales5.0:

Modify the planning of the 5.0 models according to the indications (10% of USA in )

Data Spreading Relative Percent Adjustment

Country Manager Austria

(additional exercises)

Add the element Austria, Österreich, and L'Autriche in the dimension region as subordinated element of the consolidation Central Europe. Do the planning for the year with the following instructions:

The 2WD models achieve 10% of Italy's sales.

The 4WD models achieve 50% of the 2WD model's sales.

Sales Manager World

If necessary hold the cells of the Sales cube for Italy and Austria in the year . Do the planning for all the other countries according to the global growth requirements. Distribute the values for the months according to the Actual values of . Consider the following specifications:

L Series 1.6 L Convertible
no more sales worldwide

The final result should match.

Planning in P&L5D

Transfer the planning data from the Sales cube for into the P&L5D via Excel Import sheet from module 3.

Use the planning value from the P&L3D cube from to distribute the data in the P&L5D cube according to the Sales spreading.

Check your results for the three cubes with the ISB-sheet from module 3.


Document Info


Accesari: 2151
Apreciat: hand-up

Comenteaza documentul:

Nu esti inregistrat
Trebuie sa fii utilizator inregistrat pentru a putea comenta


Creaza cont nou

A fost util?

Daca documentul a fost util si crezi ca merita
sa adaugi un link catre el la tine in site


in pagina web a site-ului tau.




eCoduri.com - coduri postale, contabile, CAEN sau bancare

Politica de confidentialitate | Termenii si conditii de utilizare




Copyright © Contact (SCRIGROUP Int. 2024 )